Apolis

Deal: St. Louis Park West End, 200 units

Model versions

Sample

Each save is a new version. Revert saves another version with the old values; nothing is deleted.

Sample deal. Versions are saved in this browser only.

  1. v1ActiveWorked example, Stated

    Total project cost $52,189,000; effective gross income, first stabilized year, $5,756,463; untrended yield on cost 6.51%. Investor IRR 15.16%.

    No edits: the worked example as stated.