Apolis

Deal: St. Louis Park West End, 200 unitsPage: Lender quotes

Lender quotes

Sample

The sponsor's comparison of construction quotes and the request drafted to each lender. Sponsor only: no lender sees another lender's terms.

Sample lenders and sample quotes. No outreach has occurred and no loan exists.

Construction loan requested
$33,922,000
65.0% loan to cost
Quotes received
2
1 awaiting
Cheapest quote, all-in
$7,193,008
Rank 1 of 2Regional Bank

Which construction quote costs least

Two sample quotes in the comparison's shape; live term sheets are entered as they arrive.

  • Regional Bank

    Bank, received Tuesday, September 22, 2026

    Amount
    $33,922,00065.0% of cost
    Rate, index and spread
    Term SOFR, 1 month + 275 bp
    Floor
    3.00% on the indexBelow the stated reading
    All-in rate at the stated index
    5.90%Today's index; the model underwrites 7.00%
    Fees
    0.75% origination0.00% exit; 0.25% per extension
    Term and extensions
    42 months + 2 x 12Fully extended month 66
    Reaches the month 61 refinance
    Yes, 2 extensions used
    Recourse
    Completion guarantee and standard non-recourse carve-outs from the sponsor principals. No repayment guarantee.
    DSCR and debt yield tests
    1.20x DSCR from stabilization; 1.15x to extend; in-balance at each draw
    Prepayment
    Open after month 18, no penalty
    Interest
    $6,768,982
    Origination fee
    $254,415
    Exit fee
    $0
    Extension fees
    $169,611
    All-in cost
    $7,193,008
    Effective annual cost
    6.27%on the average drawn balance
    Rank
    1 of 2
  • Meridian Debt Fund

    Debt fund, received Friday, September 25, 2026

    Amount
    $36,500,00069.9% of cost
    Rate, index and spread
    Term SOFR, 1 month + 450 bp
    Floor
    3.75% on the indexBinds at the stated reading
    All-in rate at the stated index
    8.25%Today's index; the model underwrites 7.00%
    Fees
    1.00% origination0.50% exit; 0.50% per extension
    Term and extensions
    48 months + 2 x 12Fully extended month 72
    Reaches the month 61 refinance
    Yes, 2 extensions used
    Recourse
    Non-recourse with carve-outs; completion guaranty
    DSCR and debt yield tests
    No coverage covenant; 7.5% debt yield on in-place NOI to extend
    Prepayment
    18 months of minimum interest, open after
    Interest
    $10,184,429
    Origination fee
    $365,000
    Exit fee
    $182,500
    Extension fees
    $365,002
    All-in cost
    $11,096,931
    Effective annual cost
    8.99%on the average drawn balance
    Rank
    2 of 2
  • North Star Credit Union

    Credit union, not received

    Amount
    Awaiting quote
    Rate, index and spread
    Awaiting quote
    Floor
    Awaiting quote
    All-in rate at the stated index
    Awaiting quote
    Fees
    Awaiting quote
    Term and extensions
    Awaiting quote
    Reaches the month 61 refinance
    Awaiting quote
    Recourse
    Awaiting quote
    DSCR and debt yield tests
    Awaiting quote
    Prepayment
    Awaiting quote
    Interest
    Awaiting quote
    Origination fee
    Awaiting quote
    Exit fee
    Awaiting quote
    Extension fees
    Awaiting quote
    All-in cost
    Awaiting quote
    Effective annual cost
    Awaiting quote
    Rank
    Awaiting quote
How all-in cost is calculated

All-in cost over the loan's expected life, closing to the month 61 refinance. Interest: each month's opening drawn balance from the model's draw schedule, scaled by the quote's amount over the $33,922,000 requested, times the all-in rate over twelve. All-in rate: the higher of SOFR at the stated 3.15% reading (held flat) and the quote's floor, plus the spread. Fees: origination and exit on the quoted amount; each extension needed to reach month 61, at its fee on the balance that day. Ranked lowest first; a loan that matures before the refinance ranks last. A larger loan costs more interest and replaces equity; the equity is not priced here. Illustrative arithmetic, not a forecast of what the loan will cost. Permanent quotes from the life company and the agency lender are compared at the refinance, not here.

Send the request

Sample lenders, no outreach has occurred. Each draft fills in the package figures; you send it.

Drafts only. Apolis sends nothing; you send from your own mail.

  • Sample Regional Bank

    Regional bank, construction lending with recourse options. Asked for: construction loan.

    cre-lending@sample-lakesbank.example.com. Sample lender, no outreach has occurred.

  • Sample North Star Credit Union

    Credit union, member business lending, may syndicate participations. Asked for: construction loan.

    commercial@sample-northstarcu.example.com. Sample lender, no outreach has occurred.

  • Sample Heartland Life Insurance

    Life company, fixed-rate permanent loans on stabilized assets. Asked for: permanent loan at the refinance.

    mortgage-loans@sample-heartlandlife.example.com. Sample lender, no outreach has occurred.

  • Sample Meridian Debt Fund

    Private debt fund, higher leverage construction and bridge loans. Asked for: construction loan.

    originations@sample-meridiandebt.example.com. Sample lender, no outreach has occurred.

  • Sample Agency Lending Partners

    Agency multifamily lender, permanent loans at stabilization. Asked for: permanent loan at the refinance.

    multifamily@sample-agencylending.example.com. Sample lender, no outreach has occurred.